glore-sold
                                    4905 Glore Rd.
                            Deal Analysis - Rental

Asking Price:                                                               $56,000
Rent:                                                                             $950/mo.
Taxes:                                                                           $57/mo.
Insurance:                                                                   $75/mo.
HOA dues:                                                                   $0/mo.
Cash Flow:                                                                 $818/mo.


                                    1185 Arlington Ave.
                            Deal Analysis - Rental

Asking Price:                                                               $65,000
Rent:                                                                             $850/mo.
Taxes:                                                                           $65/mo.
Insurance:                                                                   $75/mo.
HOA dues:                                                                   $0/mo.
Cash Flow:                                                                 $710/mo.


                                    1191 Arlington Ave.
                            Deal Analysis - Rental

Asking Price:                                                               $71,000
Rent:                                                                             $950/mo.
Taxes:                                                                           $83/mo.
Insurance:                                                                   $75/mo.
HOA dues:                                                                   $0/mo.
Cash Flow:                                                                 $792/mo.